Home arrow Financials arrow Consolidated Financial Statements arrow Consolidated Statement of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS

for the years ended December 31,

xls

 

   Note  2006  2005 2004 
   €(000)  €(000)  €(000)
Net income    1,871,377  1,496,407  1,310,521
Minority interests    1,810  2,896  4,852
Income before minority interests    1,873,187 1,499,303  1,315,373
Adjustments to reconcile income before minority interests to net cash provided by operating activities:        
Depreciation and amortization    214,243  203,545  209,669
Loss (income) from equity investees  (10)  672  – 610  342
Gains/losses on disposal of property, plant, and equipment    – 2,114  – 4,726  549
Gains on disposal of investments    – 298  – 1,075  – 14,034
Writeups/downs of financial assets    383  13,519  17,800
Impacts of STAR hedging    – 79,482  7,399  – 7,428
Stock-based compensation including income tax benefits    81,804  50,096  18,828
Excess tax benefit from stock-based compensation    – 2,869  0  0
Change in accounts receivables    – 270,228  – 321,926  – 158,385
Change in accrued and other liabilities    132,655  165,474  433,545
Deferred income taxes    – 2,124  – 16,064  19,205
Change in other assets    – 218,895  – 63,869  – 9,958
Change in deferred income    119,881  76,834  19,821
Net cash provided by operating activities  (24)  1,846,815  1,607,900  1,845,327
Acquisition of minority interests in subsidiaries    0  – 59,964  – 168,103
Business combinations, net of cash and cash equivalents acquired    – 504,287  – 176,849  – 19,181
Purchase of intangible assets and property, plant, and equipment    – 366,735  – 261,762  – 192,682
Proceeds from disposal of intangible assets and property, plant, and equipment    29,004  17,243  21,381
Purchase of investments    – 2,055,315  – 4,484,582  – 3,540,598
Sales of investments    2,765,324  4,386,854  3,155,661
Purchase of other financial assets    – 16,967  – 17,104  – 30,759
Sales of other financial assets    15,154  12,709  25,959
Net cash used in investing activities    – 133,822  – 583,455  – 748,322
Dividends paid    – 447,219  – 340,425  – 248,716
Purchase of treasury stock    – 1,149,185  – 454,357  – 175,018
Proceeds from reissuance of treasury stock    165,105  205,695  55,856
Proceeds from issuance of common stock (stock-based compensation)    49,366  42,748  15,395
Excess tax benefit from stock-based compensation    2,869  0  0
Repayment of bonds    – 514  – 350  – 2,806
Proceeds from convertible bonds    0  0  6,754
Proceeds from short-term and long-term debt    43,761  338,558  107,807
Repayments of short-term and long-term debt    – 43,206  – 339,171  – 104,389
Proceeds from the exercise of equity-based derivative instruments (STAR hedge)   57,376  39,278
Purchase of equity-based derivative instruments (STAR hedge)    – 53,256  – 46,864  – 43,041
Net cash used in financing activities    – 1,374,903  – 554,888  – 388,158
Effect of foreign exchange rates on cash and cash equivalents    – 3,433  88,724  – 41,791
Net increase in cash and cash equivalents    334,657  558,281  667,056
Cash and cash equivalents at the beginning of the period    2,064,074  1,505,793  838,737
Cash and cash equivalents at the end of the period  (13)  2,398,731  2,064,074  1,505,793

The accompanying Notes are an integral part of these Consolidated Financial Statements. 

 

  • Contact
  • Sitemap
  • Glossary
  • Order & Download
  • Imprint and Disclaimer
  • Deutsch
  •  

  •