Contact
Sitemap
Order and Download
Disclaimer
Imprint
Deutsch



Download PDF
Print
 
      Home > Financials > Consolidated Financial Statements > Notes > 11. Income Taxes
       
 
B. NOTES TO THE CONSOLIDATED STATEMENTS OF INCOME


11. Income Taxes

Income tax for the years ended December 31 is comprised of the following components:

2004 2003 2002
€(000) €(000) €(000)
Current taxes – Germany 470,473 382,786 302,533
Current taxes – Foreign 267,591 217,232 221,452
738,064 600,018 523,985
Deferred taxes – Germany 22,120 90,925 56,155
Deferred taxes – Foreign -2,915 1,697 18,565
19,205 92,622 74,720
Income tax expense 757,269 692,640 598,705


In December 2004, the German government enacted new tax legislation (“Gesetz zur Umsetzung von EU-Richtlinien in nationales Steuerrecht und zur Änderung weiterer Vorschriften”) effective January 1, 2005. This legislation does not include any significant changes, which are of relevance for the Company. Therefore the effect of this and other changes in tax laws on the Consolidated Statements of Income in 2004 was not material.

The effects of the German tax law changes that were enacted prior to 2004 are as follows: New tax legislation enacted in December 2003, and effective January 1, 2004, did limit the exemption from tax for domestic dividends and certain gains from the sale of shares in affiliated and unaffiliated companies. Beginning January 2004, only 95 % of such dividends received and gains realized are tax-free while 5% are treated as nondeductible expenses. The impact of this tax law change in the Consolidated Statements of Income 2003 was not material.

Income before income tax, minority interest and extraordinary gain (see Note 12) consists of the following:

2004 2003 2002
€(000) €(000) €(000)
Germany 1,352,200 1,179,891 450,864
Foreign 720,442 596,724 656,834
2,072,642 1,776,615 1,107,698



The effective income tax rate for the years ended December 31, 2004, 2003, and 2002, was 36.5 %, 39.0 % and 53.8 % respectively. The following table reconciles the expected income tax expense computed by applying the Company’s combined German corporate tax rate of 36.20 % in 2004 (2003: 37.71 %; 2002: 36.39 %) to the actual income tax expense. The Company’s 2004 combined German corporate tax rate includes a corporate income tax rate, after the benefit of deductible trade tax, of 21.66 % (2003: 22.91 %; 2002: 21.60 %) plus a solidarity surcharge of 5.5 % thereon and trade taxes of 13.35 % (2003: 13.54 %; 2002: 13.60 %).

2004 2003 2002
€(000) €(000) €(000)
Income before income taxes 2,072,642 1,776,615 1,107,698
Expected income taxes 36.20% in 2004 (37.71% in 2003, 36.39% in 2002) 750,296 669,961 403,091
Foreign tax rate differential -7,800 -14,735 -4,316
Tax on non-deductible expenses 12,631 28,564 11,450
Tax effect on losses -471 -1,507 -130
Tax effect on equity investments and securities -7,795 7,110 177,639
Other 10,408 3,247 10,971
Actual income tax expense 757,269 692,640 598,705


Deferred income tax assets and liabilities as of December 31, 2004 and 2003, are summarized (referring to the underlying item) as follows:

 

2004 2003
€(000) €(000)
Deferred tax assets    
Intangibles 34,181 90,286
Property, plant, and equipment 3,278 -3,159
Financial assets 7,206 14,125
Accounts receivable 4,099 7,761
Net operating loss carryforwards 11,993 17,914
Pension provisions 18,332 12,337
Stock-based compensation 8,371 12,099
Other liabilities 91,422 78,537
Deferred income 28,106 35,942
Other 61 115
207,049 265,957
Less: Valuation allowance -1,448 -1,504
Deferred tax assets 205,601 264,453
   
Deferred tax liabilities    
Intangibles 0 1.096
Property, plant, and equipment 7,718 2,119
Financial assets 8,944 21,396
Accounts receivable 44,204 86,490
Other provisions 3,130 320
Deferred income 0 9
Other 206 550
Deferred tax liabilities 64,202 111,980
Net deferred tax assets/liabilities 141,399 152,473


With regard to their duration, deferred tax assets and liabilities as of December 31 are classified as follows:

2004 2003
€(000) €(000)
Deferred tax assets    
Short-term 96,132 84,873
Long-term 109,469 179,580
205,601 264,453
   
Deferred tax liabilities    
Short-term 47,557 94,868
Long-term 16,645 17,112
64,202 111,980



On December 31, 2004, certain foreign subsidiaries of the Company had net operating loss carryforwards amounting to €65,907 thousand (2003: €90,854 thousand), which may be used to offset future taxable income. Of this amount €19,129 thousand relates to state net operating loss carryforwards in the United States, of which €17,299 thousand expire during the years 2021 and 2024, if not used earlier. The remaining amount is available to be used to offset state taxable income, if any, over the next 16 years. Further €18,950 thousand relates to other net operating loss carryforwards that will expire if not used within three to seven years. The remaining €27,828 thousand relates to other net operating loss carryforwards that do not expire and therefore can be utilized indefinitely.

Deferred tax assets as of December 31, 2004 and 2003, relating to net operating loss carryforwards have been reduced by a valuation allowance of €1,448 thousand and €1,504 thousand, respectively, to a net amount that management believes is more likely than not to be realized.

The decrease of this valuation allowance in 2004 from €1,504 thousand to €1,448 thousand is mainly caused by currency effects.

The Company recorded tax liabilities of €3,240 thousand (2003: €872 thousand) for taxes on future dividend distributions from foreign subsidiaries, which is based on €179,000 thousand (2003: €48,000 thousand) of cumulative undistributed earnings of those foreign subsidiaries because such earnings are intended to be repatriated. The Company has not recognized an income tax liability on €1,824,340 thousand (2003: €1,716,116 thousand) of undistributed earnings of its foreign subsidiaries that arose in 2004 and prior years because the Company plans to permanently reinvest the undistributed earnings. It is not practicable to estimate the amount of unrecognized tax liabilities for these undistributed foreign earnings.

Total income taxes for the years ended December 31, 2004, 2003, and 2002, including those not affecting the Consolidated Statements of Income (charged or credited to Other comprehensive income) were allocated as follows:

2004 2003 2002
€(000) €(000) €(000)
Income tax expense from continuous
operations
757,269 692,640 598,705
Tax on Other comprehensive
income/loss
-11,262 31,750 -5,486
746,007 724,390 593,219



See Note 22 for the income tax impact of the components Accumulated other comprehensive income.

       
      Seitenanfang
       
 
   
SAP Home SAP GB 2002 Home