| |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY for the years ended
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
 |
Number of shares issued and out- standing |
 |
Compre- hensive income |
 |
Accumu- lated other compre- hensive income/ loss |
 |
Retained earnings |
 |
Additional paid-in capital |
 |
Treasury stock |
 |
Sub- scribed capital |
 |
Total |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
 |
(000) |
 |
€(000) |
 |
€(000) |
 |
€(000) |
 |
€(000) |
 |
€(000) |
 |
€(000) |
 |
€(000) |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
December 31, 2000 |
 |
314,715 |
 |
|
 |
190,575 |
 |
1,976,588 |
 |
35,203 |
 |
0 |
 |
314,715 |
 |
2,517,081 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Net income |
 |
|
 |
581,136 |
 |
|
 |
581,136 |
 |
|
 |
|
 |
|
 |
581,136 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Other comprehensive income/loss, net of tax |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Unrealized losses on marketable securities |
 |
|
 |
- 24,241 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Currency translation adjustment |
 |
|
 |
41,098 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Additional minimum pension liability |
 |
|
 |
- 3,142 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Unrealized losses on cash flow hedges |
 |
|
 |
- 25,529 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Other comprehensive loss |
 |
|
 |
- 11,814 |
 |
- 11,814 |
 |
|
 |
|
 |
|
 |
|
 |
- 11,814 |
 |
|
 |
|
 |

 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Comprehensive income |
 |
|
 |
569,322 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Convertible bonds exercised |
 |
111 |
 |
|
 |
|
 |
|
 |
1,781 |
 |
|
 |
111 |
 |
1,892 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Dividends |
 |
|
 |
|
 |
|
 |
– 180,414 |
 |
|
 |
|
 |
|
 |
– 180,414 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Share repurchase |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
- 94,212 |
 |
|
 |
- 94,212 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Effect of put option |
 |
|
 |
|
 |
|
 |
170,232 |
 |
152,177 |
 |
|
 |
|
 |
322,409 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Other |
 |
|
 |
|
 |
|
 |
- 123 |
 |
– 26,442 |
 |
|
 |
|
 |
– 26,565 |
 |
 |
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |
 |
 |
 |
 |
|
December 31, 2001 |
 |
314,826 |
 |
|
 |
178,761 |
 |
2,547,419 |
 |
162,719 |
 |
- 94,212 |
 |
314,826 |
 |
3,109,513 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Net income |
 |
|
 |
508,614 |
 |
|
 |
508,614 |
 |
|
 |
|
 |
|
 |
508,614 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Other comprehensive income/loss, net of tax |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Unrealized losses on marketable securities |
 |
|
 |
– 3,946 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Currency translation adjustment |
 |
|
 |
– 289,750 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Additional minimum pension liability |
 |
|
 |
– 11,458 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Unrealized losses on cash flow hedges |
 |
|
 |
712 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Other comprehensive loss |
 |
|
 |
– 304,442 |
 |
– 304,442 |
 |
|
 |
|
 |
|
 |
|
 |
– 304,442 |
 |
|
 |
|
 |

 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Comprehensive
income |
 |
|
 |
204,172 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Stock-based
compensation |
 |
|
 |
|
 |
|
 |
|
 |
29,709 |
 |
|
 |
|
 |
29,709 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Dividends |
 |
|
 |
|
 |
|
 |
– 182,319 |
 |
|
 |
|
 |
|
 |
– 182,319 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Share
repurchase |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
– 279,265 |
 |
|
 |
- 279,265 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Convertible bonds and
stock options exercised |
 |
137 |
 |
|
 |
|
 |
|
 |
4,342 |
 |
|
 |
137 |
 |
4,479 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
|
Other |
 |
|
 |
|
 |
|
 |
– 2,608 |
 |
– 11,590 |
 |
|
 |
|
 |
– 14,198 |
 |
|
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |

 |
 |
   |
|
December 31,
2002 |
 |
314,963 |
 |
|
 |
– 125,681 |
 |
2,871,106 |
 |
185,180 |
 |
– 373,477 |
 |
314,963 |
 |
2,872,091 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Net income |
 |
|
 |
1,077,063 |
 |
|
 |
1,077,063 |
 |
|
 |
|
 |
|
 |
1,077,063 |
 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Other
comprehensive income/loss,
net of tax |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Unrealized gains on marketable securities |
 |
|
 |
19,118 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Currency
translation adjustment |
 |
|
 |
– 148,424 |
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Additional
minimum pension
liability |
 |
|
 |
16,283
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Unrealized
gains on cash flow
hedges |
 |
|
 |
12,729
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
 |
 |
 |
| |